UPM Annual Report 2016
Accounts
In brief
Strategy
Businesses
Stakeholders
Governance
Financial assets and liabilities by category at the end of 2016
Leased assets included in property, plant and equipment
Leases UPM has a sale and leaseback agreement and three finance lease agreements regarding power plant machinery outstanding at the end of 2016. The group uses the energy generated by these plants for its own production. The group also has a finance lease arrangement over the usage of a waste water treatment plant. In addition, the group leases certain production assets and buildings under long term lease arrangements. In 2016, one new finance lease agreement was made with present value of EUR 2 million.
FAIR VALUE THROUGH PROFIT AND LOSS
AVAILABLE-FOR- SALE FINANCIAL ASSETS
DERIVATIVES USED FOR HEDGING
FINANCIAL LIABILITIES AT AMORTISED COST
EURm
2016
2015
LOANS AND RECEIVABLES
Accumulated costs
154 –59
153 –46 107
EURm
TOTAL 1,932
Accumulated depreciation and impairments
Energy shareholdings
–
1,932
–
–
–
Carrying value, at 31 December
95
Other non-current financial assets: Loans and receivables
–
– –
19
–
– –
19
The group also leases office, manufacturing and warehouse space through various non-cancellable operating leases. Certain contracts contain renewal options for various periods of time.
Derivatives
18
–
218
236 255
Trade and other receivables Other current financial assets: Loans and receivables
–
–
1,726
–
–
1,726
–
– –
6 –
–
– –
6
Future minimum lease payments
Derivatives
47
56
103 109
Finance leases
Operating leases
Total financial assets Non-current debt: Loans
65
1,932
1,751
274
–
4,022
EURm
2016
2015
2016
2015
Within 1 year
94 73 40
37
74
65
– –
– –
– –
–
1,800
1,800 34 1,835
Between 1 and 5 years
152
189 185 448
165 190 420
Derivatives
34
–
Later than 5 years
24
Total
207 –12 195
213 –15 198
Other non-current financial liabilities: Other liabilities 1)
Of which interest
– –
– –
–
– –
– –
– 6
94
94
Present value of future minimum lease payments
Derivatives
10
–
16 110
Current debt: Loans
–
– –
– –
– –
502
502 82 584
5.3 Financial assets and liabilities by category
Derivatives
82
–
Accounting policies
Trade and other payables
–
–
–
–
1,594
1,594
Leases Leases of property, plant and equipment where the group, as a lessee, has substantially all the risks and rewards of ownership are classified as finance leases. Finance leases are recognised as assets and liabilities in the balance sheet at the commencement of lease term at the lower of the fair value of the leased property and the present value of the minimum lease payments. Each lease payment is allocated between the liability and finance charges. The corresponding rental obligations, net of finance charges, are included in other non-current debt. The interest element of the finance cost is charged to the income statement over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period. Property, plant and equipment acquired under finance leases are depreciated over the shorter of the asset’s useful life and the lease term. Leases where the lessor retains substantially all the risks and rewards of ownership are classified as operating leases. Payments made as a lessee under operating leases are charged to the income statement on a straight-line basis over the period of the lease.
Other current financial liabilities: Derivatives
Financial assets and liabilities recognised in the balance sheet include cash and cash equivalents, loans and other financial receivables, investments in securities, trade receivables, trade payables, loans and derivatives. Classification of financial assets into different measurement categories depends on the purpose for which the financial assets were initially acquired and is determined at the acquisition date. Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously.
20
–
–
96
–
116 116
Total financial liabilities
112
–
–
136
3,990
4,238
Financial assets and liabilities by category at the end of 2015
FAIR VALUE THROUGH PROFIT AND LOSS
AVAILABLE-FOR- SALE FINANCIAL ASSETS
DERIVATIVES USED FOR HEDGING
FINANCIAL LIABILITIES AT AMORTISED COST
LOANS AND RECEIVABLES
EURm
TOTAL 2,085
Energy shareholdings
–
2,085
–
–
–
Other non-current financial assets: Loans and receivables
–
– –
20
–
– –
20
Derivatives
20
–
292
312 332
Trade and other receivables Other current financial assets: Loans and receivables
–
–
1,743
–
–
1,743
–
– –
5 –
–
– –
5
Derivatives
49
79
128 133
Total financial assets Non-current debt: Loans
69
2,085
1,768
371
–
4,293
–
– –
– –
–
2,726
2,726 71 2,797
Derivatives
30
41
–
Other non-current financial liabilities: Other liabilities 1)
–
– –
– –
–
103
103 71 174 248 21 269
Derivatives
30
41
–
Current debt: Loans
–
– –
– –
– –
248
Derivatives
21
–
Trade and other payables
–
–
–
–
1,463
1,463
Other current financial liabilities: Derivatives
40
–
–
116
–
156 156
Total financial liabilities
121
–
–
198
4,540
4,859
1) Consists mainly of non-current advances received and a put liability that is not estimated to mature within 12 months.
CONTENTS
ACCOUNTS
134
135
UPM Annual Report 2016
UPM Annual Report 2016
Made with FlippingBook HTML5