UPM Annual Report 2016

Accounts

In brief

Strategy

Businesses

Stakeholders

Governance

Financial information 2007–2016

Capital expenditure excluding acquisitions and shares EURm

Sales and personnel

Comparable EBITDA

Operating cash flow

Free cash flow EURm

Operating profit

EURm

EUR

EURm

30,000 25,000 20,000 15,000 10,000 5,000 0 employees

EURm

%

EURm

%

800

12,000 10,000

2,000

2,000

1,500

20

4

1,200 1,000

12 10

1,600

1,200

16

600

1,500

3

8,000 6,000 4,000 2,000 0

800 600 400 200 0

8 6 4 2 0

1,200

900

12

400

1,000

2

800

600

8

200

500

1

400

300

4

0

0

0

0

0

0

07

10 09 08

11 12 13 14 15 16

07

10 09 08

11 12 13 14 15 16

07

10 09 08

11 12 13 14 15 16

07

10 09 08

11 12 13 14 15 16

07

10 09 08

11 12 13 14 15 16

07

10 09 08

11 12 13 14 15 16

■ Sales

■ Comparable EBITDA % of sales

■ Operating cash flow Per share

Personnel

■ Comparable EBIT % of sales ■ Items affecting comparability

Net debt and net debt to EBITDA

Dividend per share

Equity and ROE

Capital employed and ROCE

Profit before tax

Earnings per share

EUR

%

EURm

%

EURm

%

EURm

EUR

EUR

EURm

%

1.0

10,000

15,000

5,000

50

15

15

5

1,200 1,000

12 10

2.0

0.8

8,000

12,000

4,000

40

12

12

4

1.5

800 600 400 200 0

8 6 4 2 0

0.6

6,000

9,000

3,000

30

9

9

3

1.0

0.4

4,000

6,000

2,000

20

6

6

2

0.5

0.2

2,000

3,000

1,000

10

3

3

1

0

0

0

0

0

0

0

0

0

07

10 09 08

11 12 13 14 15 16

07

10 09 08

11 12 13 14 15 16

07

10 09 08

11 12 13 14 15 16

07

10 09 08

11 12 13 14 15 16

07

10 09 08

11 12 13 14 15 16

07

10 09 08

11 12 13 14 15 16

■ Dividend per share Dividend to operating cash flow

■ Equity Comparable ROE

■ Capital employed Comparable ROCE

■ Net debt Net debt to EBITDA

■ Comparable profit before tax % of sales ■ Items affecting comparability

■ Comparable EPS ■ Effect of items affecting comparability

In 2016 UPM has relabeled the previously referenced “excluding special items” non-GAAP financial measures with “comparable” performance measures. Corresponding 2014 and 2015 group measures have been revised accordingly.

CONTENTS

ACCOUNTS

166

167

UPM Annual Report 2016

UPM Annual Report 2016

Made with FlippingBook HTML5