UPM Annual Report 2017
Accounts
In brief
Strategy
Businesses
Stakeholders
Governance
Business area information for the year ended 31 December 2017
BUSINESS AREA
DESCRIPTION AND PRODUCTS
UPM SPECIALTY PAPERS
UPM PAPER ENA
ELIMINATIONS AND RECONCI- LIATIONS 2)
UPM BIOREFINING
UPM ENERGY
UPM RAFLATAC
UPM PLYWOOD
OTHER OPERATIONS
UPM Biorefining
UPM Biorefining consists of UPM Pulp, UPM Biofuels and UPM Timber business units. UPM has three pulp mills in Finland, one pulp mill and plantation operations in Uruguay, four saw mills in Finland and one biorefinery in Finland. UPM Pulp serves the global market with a comprehensive assortment of sustainably produced eucalyptus, birch and softwood pulp grades for a variety of tissue, specialty paper, board, printing and writing paper and other applications. UPM Biofuels produces innovative, advanced biofuels for transport. UPM Timber manufactures certified sawn timber from Nordic pine and spruce to joinery, packaging, distribution and construction industries. UPM Energy produces low emission electricity to the Nordic market. UPM Energy is the second largest electricity producer in Finland. UPM Energy operations include electricity generation, and operations in both physical electricity and financial portfolio management. UPM Energy assets consists of hydro power assets in Finland and shareholdings in energy companies.
EURm, OR AS INDICATED
GROUP
External sales Internal sales
1,958
120 1,495
1,111 4,592
463
274
–2 10,010
573
197
–
225
23
21
8
–1,046
–
Total sales
2,531
317 1,495
1,336 4,615 152 231
484
281
–1,048 10,010
Comparable EBIT
587
91
136
62
51
–18 1,292
Items affecting comparability in operating profit
–30 557
–
–
–
16
–
–
–19
–33
UPM Energy
Operating profit Finance costs, net
91
136
152 247
62
51
–38 1,259
–73
Income taxes
–212
Profit for the period
974
UPM Raflatac
UPM Raflatac is one of the world’s leading producers of self-adhesive label materials. UPM Raflatac supplies high-quality film and paper label stock for consumer product and industrial labelling.
Operating assets 1) Deferred tax assets
3,358 2,316
686
1,104 2,149
301
1,544
–291 11,167
423 141
Other non-operating assets
UPM Paper ENA
UPM Paper ENA (Europe & North America) is the world’s leading producer of graphic papers.
Other financial assets
1,337
Total assets
13,067
UPM Plywood
UPM Plywood manufactures high-quality plywood and veneer products mainly for construction and transport industries and the new thermo-formable wood material for the form pressing industry. Production facilities are located in Finland, Estonia and Russia.
Operating liabilities 1) Deferred tax liabilities
247
22
177
241 577
39
163
–260 1,206
458 939
UPM Specialty Papers
UPM Specialty Papers produces fine papers to Asian markets and label and packaging materials to global markets. Responsibly produced high performance papers are manufactured in China and Finland.
Other liabilities
Other financial liabilities
1,800 4,404
Total liabilities
Other operations
Other operations include wood sourcing and forestry, UPM Biocomposites, UPM Biochemicals business units and group services. Wood sourcing operations source wood raw material for sustainable and recyclable UPM products. UPM Biocomposites combines cellulose fibres and polymers into new high- performance products and materials. UPM Biochemicals wood-based biochemicals offer truly sustainable, competitive and high-quality solutions for various industries and applications.
Other items Change in fair value of forest assets and wood harvested Share of results of associates and joint ventures Depreciation and amortisation
33
–
–
–
–
–
69
–
103
2
–
–
–
1
–
2
–
5
–163
–9
–32
–80 –133
–23
–14
– –453
Impairment charges
1
–
–
–
3
–
–1
–
3
Capital employed, 31 December
3,111 2,293 3,225 2,267
509 502
863 1,572 885 1,702
262 267
1,381 1,465
–214 9,777 –95 10,217
Key performance indicators and financial targets
Average capital employed
Capital expenditure
135
27
47
28
51
29
11
–
329
Capital expenditure, excluding acquisitions and shares
135 18.2
2
46
28
51
29
11
– –
303 12.8
Comparable ROCE, % Personnel, 31 December
4.0
27.2
17.2 13.6 1,949 8,252
23.1
3.5 581
UPM aims to grow its comparable EBIT over the long term. The group has a portfolio of five businesses that operate on growing markets and one business that faces declining demand. All of UPM businesses are competitive and have strong market positions. Financial target setting, follow up and allocation of resources in the group’s performance management process is mainly based on the business area comparable EBIT and comparable ROCE. UPM presents comparable performance measures to reflect the underlying business performance and to enhance comparability from period to period. However the comparable performance measures used by management should not be considered in isolation as a substitute for measures of performance in accordance with IFRS. Business area information including description of items affecting comparability is presented below.
2,628
60 3,186
2,454
– 19,111
1) Business area’s operating assets include goodwill, other intangible assets, property, plant and equipment, forest assets, energy shareholdings, investments in associates and joint-ventures, inventories and trade receivables. Operating liabilities include trade payables and advances received. 2) Eliminations and reconciliations include the elimination of internal sales and internal inventory margin and the consolidation of MPI as a joint operation. In addition the changes in fair value of unrealised cash flow and commodity hedges that are not allocated to segments are included in reconciliations.
» Refer Note 10.2 Alternative performance measures, for definitions of key figures and reconciliation to measures presented in the consolidated income statement and balance sheet prepared in accordance with IFRS.
CONTENTS
ACCOUNTS
118
119
UPM Annual Report 2017
UPM Annual Report 2017
Made with FlippingBook HTML5