UPM Annual Report 2017
Accounts
In brief
Strategy
Businesses
Stakeholders
Governance
2.2 Sales
2.3 Operating expenses and other operating income Operating expenses Operating expenses excluding forest assets fair value change, wood harvested and share of results of associates and joint ventures are presented below.
Accounting policies Revenue from UPM’s product sales is recognised when the customer takes title and assumes the risks and rewards of ownership. The timing of revenue recognition is largely dependent on delivery terms. Group terms of delivery are based on Incoterms 2010, the official rules for interpretation of trade terms issued by the International Chamber of Commerce. Revenue is recorded when the product is delivered to the destination point for terms designated Delivered Duty Paid (“DDP”) or Delivered at Place (“DAP”). For sales trans actions designated Free on Carrier (“FCA”), Carriage paid to (“CPT”) or Carriage and Insurance Paid to (“CIP”), revenue is recorded at the time of shipment. UPM sells energy to NordPool electricity market. Revenue is recognised when electricity is transmissed. UPM provides forest expertise and contracting services to woodland and forestry owners. Revenues from services are recorded when the service has been performed. Sales are recognised net of indirect sales taxes, discounts, rebates and cash flow hedging results of sales in foreign currency as well as hedges of energy sales.
UPM generates revenue mainly from the sale of several types of products. UPM sells a proportion of its products to several major customers. The largest customer in terms of sales represented approximately 3% of UPM’s sales in 2017 and 2016, and the ten largest customers represented approximately 15% (16%) of such sales.
Auditor’s fees
EURm
2017
2016
Audit fee
2.3 0.1 0.3 0.5 3.2
2.3 0.1 0.7 0.5 3.6
Audit related services
» Refer Note 2.1 Business areas for information on UPM products.
Tax services Other services
EURm
2017
2016
Costs and expenses Raw materials, consumables and goods
Total
Sales by business area
5,471 1,265
5,376 1,246
Employee costs 1)
In 2017, auditor's fees include EUR 0.0 million related to tax services and EUR 0.3 million related to other services paid to PwC Oy.
EURm
2017 2,531
2016 CHANGE
Other operating costs and expenses 2) Delivery costs and other external charges
869 888
884 859
UPM Biorefining UPM Energy UPM Raflatac UPM Paper ENA UPM Plywood Other operations UPM Specialty Papers
2,206
15% –11%
Total
8,492
8,365
317
357
Research and development costs The research and development costs included in operating expenses were EUR 51 million (40 million) in 2017. The focus was on new technologies and developing businesses. Government grants In 2017, government grants recognised as deduction of operating expenses totalled to EUR 6 million (8 million) of which EUR 5 million (6 million) relates to Finland, EUR 1 million (2 million) to UK and China. In addition, the group received emission rights from governments amounting to EUR 14 million (16 million) of which EUR 7 million (8 million) relates to Finland, EUR 5 million (6 million) to Germany, EUR 1 million (1 million) to Austria and EUR 1 million (1 million) to UK.
1,495 1,336 4,615
1,437 1,273 4,818
4% 5%
1) » Refer Note 3. Employee rewards, for further information.
–4%
484 281
444 285
9%
2) Distribution of other operating costs and expenses EURm
–1%
2017
2016
Eliminations
–1,048 –1,009
–
Total
10,010
9,812
2%
Rents and lease expenses
42
48
Emission expenses
4 2
9 3
Losses on sale of non-current assets
Credit losses
–
10
Effect of a 10% change in prices on operating profit for the year
Maintenance and other operating expenses 1)
820 869
815 884
Total
1) Other operating expenses include, among others, energy as well as expenses related to services and group’s administration.
EURm
2017
2016
Papers in UPM Paper ENA
452
471
Fine and specialty papers in UPM Specialty Papers
Other operating income
110 149
106 144
Label materials in UPM Raflatac
Cost structure 2017
EURm
2017
2016
Plywood
44 31 52
41 30 33
Gains on sale of non-current assets
55 14 14 14
59 16 16 28
Delivery of own products 10%
Sawn timber
Other fixed costs 10% Employee costs 15%
Rental income
Chemical pulp (net effect)
Emission rights received
Derivatives, non-qualifying hedges Exchange rate gains and losses
Wood and fibre 29%
–30
6
The biggest factor affecting UPM’s financial results is the sales price of paper. A change in the volume delivered has less than half of the effect of the same percentage change in sale prices.
Other Total
16 83
16
Other variable costs 18%
140 In 2017, gains on sale of non-current assets includes EUR 33 million income relating to sale of hydropower assets in Austria and the United States and EUR 16 million income relating to sale of land assets in Finland. In 2016, gains on sale of non-current assets includes EUR 47 million related to sale of Schwedt mill assets. Emission rights The group has recognised in Other operating income of EUR 14 million (16 million) income and under Other operating costs and expenses of EUR 4 million (9 million) expenses relating to CO 2 emissions. The liability to cover the obligation to return emission rights amounted to EUR 9 million (9 million) and is recognised in provisions. The emission rights recognised in intangible assets are specified below.
Energy 7%
Fillers, coating and chemicals 11%
Cost structure 2016
Delivery of own products 10%
Other fixed costs 10% Employee costs 15%
Wood and fibre 29%
Other variable costs 17%
EURm
2017
2016
Energy 8%
Fillers, coating and chemicals 11%
Carrying value, at 1 January
45 14
52 14
Emission rights received and purchased
Deliveries and disposals
–22
–14
Impairment
6 –
–7 –1 45 52 –7 45
Translation differences
Carrying value, at 31 December
44 45 –1 44
Accumulated costs
Accumulated impairments
Carrying value, at 31 December
CONTENTS
ACCOUNTS
122
123
UPM Annual Report 2017
UPM Annual Report 2017
Made with FlippingBook HTML5