UPM Annual Report 2017
Accounts
In brief
Strategy
Businesses
Stakeholders
Governance
4.1 Property, plant and equipment
Accounting policies
Defined benefit pension plans Plan benefits depend on salary and length of service. The defined benefit obligations are calculated annually by independent actuaries using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of high-quality corporate bonds that are denominated in the currency in which the benefits will be paid and that have terms to maturity approximating the term of the related pension liability. The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The cost of providing pensions is charged to the income statement as employee costs so as to spread the cost over the service lives of employees. Changes in actuarial assumptions and actuarial gains and losses arising from experience adjustments are charged or credited in other comprehensive income in the period in which they arise. Past service costs and gains or losses on settlement are recognised immediately in income when they occur.
Defined contribution plans For defined contribution plans, contributions are paid to pension insurance companies. Once the contributions have been paid, there are no further payment obligations. Contributions to defined contribution plans are charged to the income statement in the period to which the contributions relate. Other post-employment obligations Some group companies provide post-employment medical and other benefits to their retirees. The entitlement to healthcare benefits is usually conditional on the employee remaining in service up to retirement age and the completion of a minimum service period. The expected costs of these benefits are accrued over the period of employment, using an accounting methodology similar to that for defined benefit pension plans. Valuations of these obligations are carried out by independent qualified actuaries.
LAND AND WATER
MACHINERY AND EQUIPMENT
OTHER TANGIBLE ASSETS
CONSTRUCTION IN PROGRESS
EURm
AREAS BUILDINGS
TOTAL
2017 Accumulated costs
759 –35 724 801
3,577 –2,532 1,044 1,131
14,150 –11,855
883
88 19,456 – –15,176
Accumulated depreciation and impairments
–753
Carrying value, at 31 December Carrying value, at 1 January
2,295 2,502
130 133
88 89
4,281 4,657
Additions Disposals
4
8
13 –5
3 –
261
289 –24
–16
–2
– – –
Depreciations
–
–80
–337
–18
–434
Impairment
–1
2
–4
–1 19 –6
–3 –2
Reclassifications
1
26
214 –88
–261
Translation differences
–65 724
–41
–2 88
–202 4,281
Carrying value, at 31 December
1,044
2,295
130
2016 Accumulated costs
836 –34 801 724
3,638 –2,506
14,326 –11,824
881
89 19,770 – –15,113
Accumulated depreciation and impairments
–748
Carrying value, at 31 December Carrying value, at 1 January
1,131 1,213
2,502 2,744
133 134
89 80
4,657 4,895
Additions Disposals
76
4
13 –8
4
222
319 –36
–17
–11 –84 –12
–1
– – –
Depreciations
– – 4
–377
–18
–478
Impairment
–21 168 –17
1
–32
Reclassifications
24 –4
13
–214
–4 –6
Translation differences
14
–
–
Carrying value, at 31 December
801
1,131
2,502
133
89
4,657
4. Capital employed UPM’s capital employed primarily relates to its production facilities and both forest and energy assets. UPM aims to capture growth opportunities in its existing business portfolio and invest in projects with attractive and sustainable returns.
Capitalised borrowing costs In 2017, the borrowing costs capitalised as part of non-current assets amounted to EUR 1 million (1 million). Amortisation of capitalised borrowing costs was EUR 2 million (4 million) and the average interest rate used 2.40% (1.56%), which represents the average costs to finance the projects. Capital expenditure Capital expenditure, excluding acquisitions and shares, amounted to EUR 303 million (325 million) in 2017. Following UPM Plywood business area growth investments in Finland and Estonia over the past few years, UPM announced in October 2017 it will expand its Chudovo plywood mill in Russia by investing EUR 50 million. The project is estimated to be completed by the end of 2019. In June 2017, UPM announced it will further improve the efficiency and competiveness of the UPM Kaukas pulp mill with EUR 30 million investment. Completion of the investment is scheduled for the spring 2018. In 2016, UPM’s major capital expenditures related to growth investments. The expansion of the Otepää plywood mill in Estonia and modernising UPM Kaukas pulp mill in Finland were finalised in 2016. In July 2016, UPM announced it will invest EUR 98 million in UPM Kymi pulp mill in Finland to further strengthen its position as a supplier of bleached chemical pulp for growing consumer and industrial end- use segments. The investment was completed in 2017. In October 2016, UPM announced a EUR 35 million investment in UPM Raflatac factory in Poland to meet the increasing label stock demand in Europe. The investment was completed in 2017.
Major capital commitments at 31 December
Capital employed
EURm
2017
2016
Capacity increase / Chudovo plywood mill Debottlenecking / Kaukas pulp mill Capacity increase / Kymi pulp mill Capacity increase / Raflatac Poland
42 21
– –
EURm
2017 4,281 1,600 1,974 1,552 –177 –652 525
2016 4,657 1,734 1,932 1,694 –145 –746 545
Property, plant and equipment
– –
80 33
Forest assets
Energy shareholdings
Goodwill and other intangible assets
Impairment losses In December 2017, UPM closed permanently paper machine 5 at UPM Blandin in Minnesota, USA, in response to overcapacities in the North American paper market. With the closure of the mill, UPM recognised impairment charges of EUR 4 million in UPM Paper ENA business area. In March 2016, UPM announced the closure of Madison Paper Industries paper mill in the US. Madison Paper Industries is a joint operation between UPM-Kymmene Inc. and Northern SC Paper Corp., a subsidiary of the New York Times Company. With the closure of the mill, UPM recognised impairment charges of EUR 9 million (EUR 20 million in UPM Paper ENA business area and the corresponding adjustment of EUR 11 million in eliminations and reconciliations) on property, plant and equipment. Hydropower assets located at the mill site were classified as assets held for sale at the end of 2016 and the sale was completed in 2017. In November 2016, UPM announced the plan to close of SC paper machine 3 at UPM Steyrermühl mill in Austria and SC paper machine 2 at UPM Augsburg mill in Germany. The impairment charges recognised amounted to EUR 23 million and EUR 1 million, respectively, and affected UPM Paper ENA business area.
Operating working capital
Provisions
Net retirement benefit assets and liabilities
Cash and cash equivalents Other assets and liabilities
716
992
–7
–3
Net deferred tax assets and liabilities Assets classified as held for sale
–36
–11
1
8
Total
9,777 10,657
CONTENTS
ACCOUNTS
130
131
UPM Annual Report 2017
UPM Annual Report 2017
Made with FlippingBook HTML5