UPM Annual Report 2018
UPM AT A GLANCE
STRATEGY
BUSINESSES
SOCIETY AND ENVIRONMENT
GOVERNANCE AND COMPLIANCE
REPORT OF THE BOARD OF DIRECTORS
FINANCIAL STATEMENTS
AUDITOR’S REPORT
OTHER FINANCIAL INFORMATION
8.2 Principal subsidiaries and joint operations
Tax charge to other comprehensive income
COUNTRY OF INCORPORATION
HOLDING % 2018
HOLDING % 2017
Before tax Tax
After tax Before tax Tax
After tax
SUBSIDIARIES
EURm
2018
2017
Blandin Paper Company Forestal Oriental S.A.
US UY DE UA DE DE DE DE RU RU DE AT CN VN CH ID
100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 91.00
100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 91.00 99.99
Actuarial gains and losses on defined benefit plans
–1
–
–
78 20
–13
66 24
Gebr. Lang GmbH Papierfabrik
Energy shareholdings Translation differences
186
–3
183
4 –
LLC UPM Ukraine MD Papier GmbH
62 16
–
62 13
–270
–270
Cash flow hedges
–3
153
–31
122
Nordland Papier GmbH
Net investment hedges
–17 246
3
–14 243
26
–5
20
NorService GmbH
Total
–2
7
–44
–37
nortrans Speditionsgesellschaft mbH
OOO UPM-Kymmene
OOO UPM-Kymmene Chudovo PT UPM Raflatac Indonesia
8. Group structure
Rhein Papier GmbH
Key estimates and judgements
Steyrermühl Sägewerksgesellschaft m.b.H. Nfg KG
UPM (China) Co., Ltd UPM (Vietnam) Ltd
Recognised deferred tax assets The recognition of deferred tax assets requires management judgement as to whether it is probable that such balances will be utilised and/or reversed in the foreseeable future. At 31 December 2018, net operating loss carry-forwards for which the group has recognised a deferred tax asset amounted to EUR 672 million (758 million), of which EUR 567 million (632 million) was attributable to German subsidiaries. In Germany net operating loss carry-forwards do not expire. In other countries net operating loss carry-forwards expire at various dates and in varying amounts. Based on profit forecasts, it is probable that there will be sufficient future taxable profits available against which the tax losses can be utilised. The assumptions regarding future realisation of tax benefits, and therefore the recognition of deferred tax assets, may change due to future operating performance of the group, as well as other factors, some of which are outside of the control of the group. Unrecognised deferred tax assets and liabilities The net operating loss carry-forwards for which no deferred tax is recognised due to uncertainty of their utilisation amounted to EUR 804 million (821 million) in 2018. These net operating loss carry-forwards are mainly attributable to certain German and French subsidiaries and do not expire. In addition, the group has not recognised deferred tax assets on loss carry-forwards amounting to EUR 410 (426 million) which relate to closed Miramichi paper mill in Canada. Most of these loss carry-forwards expire by end of 2029. The group has not recognised deferred tax liability in respect of undistributed earnings of non-Finnish subsidiaries to the extent that it is probable that the temporary differences will not reverse in the foreseeable future. In addition, the group has not recognised deferred tax liability for the undistributed earnings of Finnish subsidiaries and associates as such earnings can be distributed without any tax consequences. Accounting policies Deferred tax is calculated based on temporary differences between the carrying amounts and the taxable values of assets and liabilities and for tax loss carry-forwards to the extent that it is probable that these can be utilised against future taxable profits. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability is settled. Deferred income tax is provided on temporary differences arising on investments in subsidiaries, associates and joint ventures, except where the timing of the reversal of the temporary difference is controlled by the group and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets and liabilities are recognised net where there is a legal right to set-off and an intention to settle on a net basis.
8.1 Business acquisitions and disposals In 2018, UPM made a minor business acquisition by acquiring the assets of Converters Express in the United States. In 2017, UPM made a minor business acquisition by acquiring the assets of Southwest Label Stock in the United States. In 2018 and 2017 no business disposals were made.
UPM AG UPM AS
EE
UPM Asia Pacific Pte. Ltd
SG
UPM Communication Papers Oy 1)
FI FI
UPM Energy Oy UPM France S.A.S.
FR DE BR
UPM GmbH
UPM Manufatura e Comércio de Produtos Florestais Ltda
UPM Plywood Oy UPM Pulp Sales Oy
FI FI
UPM Raflatac (China) Co., Ltd UPM Raflatac (S) Pte Ltd UPM Raflatac (UK) Limited UPM Raflatac Chile SpA
CN SG GB CL TH ES US MX NZ
Accounting policies UPM consolidates acquired entities at the acquisition date which is when it gains control using the acquisition method. Consideration transferred is determined as the fair value of the assets transferred, the liabilities incurred and equity instruments issued including the fair value of a contingent consideration. Acquisition related transaction costs are expensed as incurred. Identifiable assets acquired and liabilities and contingent liabilities assumed are measured initially at their fair values at the acquisition date. The group measures any non-controlling interest in the acquiree either at fair value or at the non-controlling interest’s proportionate share of the acquiree’s net assets. The excess of the consideration transferred, the amount of any non-controlling interest in the acquiree and the acquisition-date fair value of any previous equity interest in the acquiree over the fair value of the identifiable net assets of the subsidiary acquired is recorded as goodwill.
UPM Raflatac Co., Ltd
UPM Raflatac Iberica S.A.
UPM Raflatac Inc.
UPM Raflatac Mexico S.A. de C.V.
UPM Raflatac NZ Limited
UPM Raflatac Oy
FI
UPM Raflatac Pty Ltd UPM Raflatac s.r.l. UPM Raflatac SAS UPM Raflatac Sdn. Bhd.
AU AR
FR
MY ZA
UPM Raflatac South Africa (Pty) Ltd
UPM Raflatac Sp.z.o.o.
PL
UPM S.A.
UY DE
UPM Sales GmbH UPM Sales Oy UPM Silvesta Oy
FI FI FI FI
UPM Specialty Papers Oy UPM Sähkönsiirto Oy UPM Kymmene (Korea) Ltd UPM-Kymmene (UK) Ltd UPM-Kymmene Austria GmbH
KR GB AT NL DE US IN
UPM-Kymmene B.V.
UPM-Kymmene Beteiligungs GmbH
UPM-Kymmene Inc.
UPM-Kymmene India Private Limited
UPM-Kymmene Japan K.K.
JP TR EE ES
UPM-Kymmene Kagit Urunleri Sanayi ve Ticaret Ltd. Sti.
UPM-Kymmene Otepää AS
UPM-Kymmene S.A.
UPM-Kymmene Seven Seas Oy
FI IT
UPM-Kymmene S.r.l.
Werla Insurance Company Ltd
MT
1) UPM Paper ENA Oy's legal company name has changed to UPM Communication Papers Oy as of 1 September 2018.
The table includes subsidiaries with sales exceeding EUR 2 million in 2018.
168
169
CONTENTS
ACCOUNTS
UPM ANNUAL REPORT 2018
UPM ANNUAL REPORT 2018
Made with FlippingBook flipbook maker