UPM Annual Report 2021
ACCOUNTS FOR 2021
UPM
BEYOND FOSSILS
STRATEGY
BUSINESSES
RESPONSIBILITY
GOVERNANCE
4. Capital employed UPM’s capital employed primarily relates to its production facilities and both forest and energy assets. UPM aims to capture growth opportunities in its existing business portfolio and invest in projects with attractive and
4.1 Property, plant and equipment
Accounting policies
LAND AND WATER
MACHINERY AND EQUIPMENT
OTHER TANGIBLE ASSETS
CONSTRUC TION IN PROGRESS
Defined benefit pension plans Plan benefits depend on salary and length of service. The defined benefit obligations are calculated annually by independent actuaries using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of high-quality corporate bonds that are denominated in the currency in which the benefits will be paid and that have terms to maturity approximating the term of the related pension liability. The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The cost of providing pensions is charged to the income statement as employee costs so as to spread the cost over the service lives of employees. Changes in actuarial assumptions and actuarial gains and losses arising from experience adjustments are charged or credited in other comprehensive income in the period in which they arise. Past service costs and gains or losses on settlement are recognised immediately in income when they occur. Defined contribution plans For defined contribution plans, contributions are paid to pension insurance companies. Once the contributions have been paid, there are no further payment obligations. Contributions to defined contribution plans are charged to the income statement in the period to which the contributions relate. Other post-employment obligations Some group companies provide post-employment medical and other benefits to their retirees. The entitlement to healthcare benefits is usually conditional on the employee remaining in service up to retirement age and the completion of a minimum service period. The expected costs of these benefits are accrued over the period of employment, using an accounting methodology similar to that for defined benefit pension plans. Valuations of these obligations are carried out by independent qualified actuaries.
EURm
AREAS BUILDINGS
TOTAL
2021 Accumulated costs
sustainable returns. Capital employed
859
3,452 -2,604
13,136 -11,462
834 -712 122 125
2,069
20,349 -14,780
Accumulated depreciation and impairments
-2
—
Carrying value, at 31 December Carrying value, at 1 January
857 757
848 846
1,674 1,864
2,069
5,569 4,316 1,515
724
2021 2020
Additions Disposals
58
2
5
2
1,448
Property, plant and equipment
5,569
4,316
-3
-3
-4
-1
— — —
-12
Leased assets Forest assets
608
561
Depreciation Impairment
— — — —
-71 -12 60
-280
-17
-368
2,328 2,579
2,077 1,936
-38 80 -11 58
-1
-52
Energy shareholdings
Reclassifications
9
-150
-2
Goodwill and other intangible assets
603
592
Reclassifications to assets held for sale
-3
—
—
-13
Operating working capital
1,204
1,247
Translation differences
44
29
6
47
185
Provisions
-155 -597
-222 -744
Carrying value, at 31 December
857
848
1,674
122
2,069
5,569
Net retirement benefit assets and liabilities
2020 Accumulated costs
Cash and cash equivalents Other assets and liabilities
1,460
1,720
797
3,423 -2,577
13,182 -11,318
839 -714 125 134
724
18,965 -14,649
290 -130
215 -143
Accumulated depreciation and impairments
-39
—
Net deferred tax assets and liabilities
Carrying value, at 31 December Carrying value, at 1 January
757 761
846 948
1,864 2,006
724 235 776
4,316 4,083
Total
13,759
11,555
Additions Disposals
48
—
4
1
829
-1
-5
—
—
— — —
-7
Depreciation Impairment
—
-73 -27 30
-292
-18
-383
-8
-34
-1
-70
Reclassifications
—
235
16
-280
1
Reclassifications to assets held for sale
3
-3
-3
—
—
-2
Translation differences
-45
-26
-52
-6
-7
-136
Carrying value, at 31 December
757
846
1,864
125
724
4,316
Capital expenditure Capital expenditure, excluding acquisitions and shares, amounted to EUR 1,477 million (902 million) in 2021. In December 2021, UPM announced that it is investing EUR 10 million in the development of UPM Plywood's plywood mill in Joensuu, Finland. The investment includes new production lines, new workspaces and 720 square metres of completely new production space. In January 2020, UPM announced that it would invest EUR 550 million in a 220,000 tonnes next-generation biochemicals biorefinery in Leuna, Germany. The schedule for the start-up of the facility is by the end of 2023. In January 2019 UPM announced that it would invest in the refurbishment of the Kuusankoski hydropower plant in Finland. The average annual production of the Kuusankoski plant is expected to increase from the current 180 GWh to 195 GWh. The investment will be completed by the end of 2022. In July 2019 UPM announced that it would invest USD 2.7 billion in a 2.1 million tonne greenfield eucalyptus pulp mill near Paso de los Toros in central Uruguay. Additionally, UPM will invest approximately USD 280 million in port operations in Montevideo and USD 70 million in local investments outside the mill fence, including a new residential area in Paso de los Toros. The start-up schedule has been updated to take place by the end of Q1 2023, and the total investment estimate has been increased to USD 3.47 billion
In October 2019 UPM announced that it would invest EUR 95 million in a Combined-Heat-Power (CHP) plant at the UPM Nordland paper mill in Germany. The plant is planned to go on grid in Q3 2022. The annual cost savings of more than EUR 10 million will start as of 2023. The investment is estimated to decrease UPM's CO 2 -footprint by 300,000 tonnes. Capitalised borrowing costs In 2021, the borrowing costs capitalised as part of non-current assets amounted to EUR 9 million (4 million). Amortisation of capitalised borrowing costs was EUR 2 million (3 million) and the average interest rate used 0.73% (1.31%), which represents the average costs to finance the projects. In 2021, capitalised borrowing costs were mainly related to the construction of the new pulp mill in Uruguay. Government grants In 2021, government grants recognised as deduction of non-current assets totalled to EUR 0 million (5 million).
174
UPM FINANCIAL REPORT 2021 175 UPM ANNUAL REPORT 2021 175
UPM ANNUAL REPORT 2021
UPM FINANCIAL REPORT 2021 174
Made with FlippingBook - professional solution for displaying marketing and sales documents online