UPM Annual Report 2024

WE ARE UPM

GOVERNANCE

ACCOUNTS AND PERFORMANCE

Report of the Board of Directors

Sustainability Statement

Financial Statements

Auditor's Report

Sustainability Assurance Reports

Consolidated statement of changes in equity

Consolidated cash flow statement

EQUITY ATTRIBU TABLE TO OWNERS OF THE PARENT COMPANY

RESERVE FOR INVESTED NON RESTRICTED EQUITY

EURm

2024

2023

Cash flows from operating activities Profit for the period

463

394

TRANS LATION RESERVE

NON CONTROLLING INTERESTS

SHARE CAPITAL

TREASURY SHARES

OTHER RESERVES

RETAINED EARNINGS

TOTAL EQUITY 11,531

Adjustments 1) Interest received

1,223

1,760

EURm

31

37

Value at 1 January 2024

890

-2

347

1,655

1,273

6,998

11,161

370

Interest paid

-133

-116

— —

— —

—

— —

— —

436

436 322

27 23

463 346

Profit for the period Translation differences

Dividends received

4

3

322

—

Other financial items, net

-13

-44

Cash flow hedges - reclassified to income statement, net of tax Cash flow hedges - reclassified to PPE, net of tax Cash flow hedges - change in fair value, net of tax Net investment hedge, net of tax Energy shareholdings - changes in fair value, net of tax Actuarial gains and losses on defined benefit plans, net of tax Total comprehensive income for the period Share-based payments, net of tax

Income taxes paid 3)

-144

-181 417

—

—

—

6

—

—

6

—

6

Change in working capital 2)

-80

Operating cash flow

—

—

—

—

—

—

—

—

—

1,352

2,269

— —

— —

—

72

— —

— —

72 -13

— —

72 -13

Cash flows from investing activities Capital expenditure

-13

—

-543

-1,026

Additions to forest assets

-53 -28 10 19 16

-54 -20

—

—

—

-51

—

4

-47

—

-47

Acquisition of businesses and subsidiaries, net of cash acquired

—

—

—

—

—

4

4

—

4

Proceeds from sale of property, plant and equipment and intangible assets, net of tax 3)

7

Proceeds from sale of forest assets, net of tax 3)

10

— — — —

— — — —

309

27

— — — —

444

781

50

831

Proceeds from disposal of businesses and subsidiaries and advances received

1 1 0

— — —

-4

2

-2

—

-2

Proceeds from disposal of shares in associates and joint ventures

1 5

— —

-800

-800

-19

-819

Dividend distribution

Proceeds from disposal of energy shareholdings Net cash flows from net investment hedges

-1

-1

—

-1

Other items

-1

10

Total transactions with owners for the period Total equity at 31 December 2024

—

—

—

-4

—

-799

-803

-19

-822

Change in other non-current assets

-10

-5

Investing cash flow

-586

-1,076

890

-2

657

1,678

1,273

6,644

11,139

401

11,540

Cash flows from financing activities Proceeds from non-current debt

Value at 1 January 2023

890

-2

449

2,460

1,273

7,433

12,502

376

12,879

600

100

— —

— —

—

— —

— —

388

388 -108

6

394 -120

Profit for the period Translation differences

Payments of non-current debt

-23

-1,506

-108

—

-13

Lease repayments

-105 -182

-99

Cash flow hedges - reclassified to income statement, net of tax Cash flow hedges - reclassified to PPE, net of tax Cash flow hedges - change in fair value, net of tax Net investment hedge, net of tax Energy shareholdings - changes in fair value, net of tax Actuarial gains and losses on defined benefit plans, net of tax Total comprehensive income for the period Share-based payments, net of tax Contributions by non-controlling interests Total transactions with owners for the period Total equity at 31 December 2023 Dividend distribution

Change in current liabilities Net cash flows from derivatives

-260

—

—

—

94

—

—

94

—

94

-5

6

—

—

—

1

—

—

1

—

1

Dividends paid to owners of the parent company Dividends paid to non-controlling interests Contributions paid by non-controlling interests

-801

-799

-19

-36 35 -14

— —

— —

—

444

— —

— —

444

— —

444

0

6

—

6

6

Other financing cash flow

-10

—

—

—

-1,350

—

-1

-1,351

—

-1,351

Financing cash flow

-544

-2,573

—

—

—

—

—

-10

-10

—

-10

Change in cash and cash equivalents

222

-1,379

— — —

— — —

-102

-811

— — —

377

-536

-7

-542

Cash and cash equivalents at the beginning of the period Exchange rate effect on cash and cash equivalents

632

2,067

— —

6

-11

-5

—

-5

-2

-16

—

-800

-800

-35

-835

Change in cash and cash equivalents

222

-1,379

—

—

—

—

—

—

—

35

35

Cash and cash equivalents classified as held for sale (Note 8.1) Cash and cash equivalents at the end of the period

39

-39

892

632

—

—

—

6

—

-811

-805

—

-805

890

-2

347

1,655

1,273

6,998

11,161

370

11,531

» Refer Note 5.5 Share capital and reserves, for further information.

1) Adjustments

UPM FINANCIAL REPORT 2024 258

258

UPM FINANCIAL REPORT 2024

259

259

UPM ANNUAL REPORT 2024

UPM ANNUAL REPORT 2024