UPM Annual Report 2025
We are UPM
Governance
Accounts and performance
Financial Statements
Report of the Board of Directors
Sustainability Statement
Auditor's Report
Sustainability Assurance Reports
4.1 Property, plant and equipment
4. Capital employed UPM’s capital employed primarily relates to its production facilities and both forest and energy assets. UPM aims to capture growth opportunities in its existing business portfolio and invest in projects with attractive and sustainable returns.
Accounting policies
Machinery and equipment
Land and water areas
Other tangible assets
Construction in progress
Defined benefit pension plans Plan benefits depend on salary and length of service. The defined benefit obligations are calculated annually by independent actuaries using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of high-quality corporate bonds that are denominated in the currency in which the benefits will be paid and that have terms to maturity approximating the term of the related pension liability. The liability recognized in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The cost of providing pensions is charged to the income statement as employee costs so as to spread the cost over the service lives of employees. Changes in actuarial assumptions and actuarial gains and losses arising from experience adjustments are charged or credited in other comprehensive income in the period in which they arise. Past service costs and gains or losses on settlement are recognized immediately in income when they occur. Defined contribution plans For defined contribution plans, contributions are paid to pension insurance companies. Once the contributions have been paid, there are no further payment obligations. Contributions to defined contribution plans are charged to the income statement in the period to which the contributions relate. Other post-employment obligations Some Group companies provide post-employment medical and other benefits to their retirees. The entitlement to healthcare benefits is usually conditional on the employee remaining in service up to retirement age and the completion of a minimum service period. The expected costs of these benefits are accrued over the period of employment, using an accounting methodology similar to that for defined benefit pension plans. Valuations of these obligations are carried out by independent qualified actuaries.
€ million
Buildings
Total
2025 Accumulated costs
12,660 -10,110 2,550 3,005
760
1,462 -373 1,089
19,879 -13,420
845
4,152
Accumulated depreciation and impairments
—
-2,332 1,820 2,098
-605
Capital employed
Carrying value, at December 31 Carrying value, at January 1
845 954
155 178
6,459 7,085
850 387
€ million
2025
2024
1
8 3
0 — 0
400
Additions
4
Property, plant and equipment
6,459
7,085
Companies acquired 1)
1
0
— 0 — 0
4
Disposals 2) Depreciation Impairment
-28
-2
-23
-53
Leased assets
778
847
— — 0
-96
-306
-19
-421 -40
Forest assets
2,605
2,517
-5
-32 119
-3 14
Financial assets at FVOCI
2,193
2,247
Reclassifications
11
-146
-2
Translation differences and other changes
-85 845
-187
-224
-15 155
-3
-515
Goodwill and other intangible assets
818
754
Carrying value, at December 31
1,820
2,550
1,089
6,459
Operating working capital
1,714
2,161
2024 Accumulated costs
Provisions
-280
-253
954
4,699 -2,601 2,098 2,073
14,693 -11,688
821
1,224 -373
22,390 -15,305
Net retirement benefit assets and liabilities
-438
-496
Accumulated depreciation and impairments
—
-642
Carrying value, at December 31 Carrying value, at January 1
954 861
3,005 3,019
178 175
850 925 462
7,085 7,053
Cash and cash equivalents
715
892
Other assets and liabilities
-154
-154
Additions
44
0 6 0
3 2
0
508
Net deferred tax assets and liabilities
-279
-146
Companies acquired 1)
7
1
0 0 —
16 -3
Assets classified as held for sale, net
—
—
Disposals
-2
-1
—
Depreciation Impairment
— —
-101 -32
-339
-21
-461 -435
Total
14,129
15,452
-28 230
-1
-373 -167
Reclassifications 3)
1
55 98
16
136 272
Translation differences and other changes
43
119
8
4
Carrying value, at December 31
954
2,098
3,005
178
850
7,085
1) In 2025, the companies acquired relate to the acquisition of Metamark, and in 2024 to the acquisition of Grafityp. Refer to » Note 8.1 Business acquisitions and disposals. 2) Disposals in 2025 relates to the sale of Korkeakoski sawmill to Versowood and to the sale of the Plattling paper mill site in Germany. 3) Reclassifications in 2024 relate to final classification of assets in the Uruguay pulp mill investment. Refer to » Note 4.4 Goodwill and other intangible assets .
Capital expenditure Capital expenditure, excluding acquisitions and shares, amounted to €409 million (527 million) in 2025. In January 2020, UPM announced that it would invest in a 220,000 tonne next-generation biochemicals biorefinery in Leuna, Germany. The total investment estimate is €1,335 million. Capitalized borrowing costs In 2025, the borrowing costs capitalized as part of non-current assets amounted to €33 million (29 million). Amortization of capitalized borrowing costs was €4 million (4 million) and the average interest rate used 2.78% (3.04%), which represents the average costs to finance the projects. In 2025 and 2024, capitalized borrowing costs were related to the construction of the biochemicals biorefinery in Germany. Government grants In 2025, government grants recognized as deduction of non-current assets totaled to €1 million (3 million).
Major capital commitments at December 31
€ million
2025
2024
New biorefinery / Germany
42
177
Advanced label material capacity increase / Mills River, NC Capability enhancement and capacity increase / Malaysia
8
—
10
—
Impairment losses In 2025, impairment charges relate to the closure of the Ettringen paper mill in Germany, the closure of paper machine 1 at the Kaukas mill in Finland and to the closure of Kaltenkirchen factory in Germany. In 2024, impairment charges relate to the closure of UPM Hürth mill, closure of paper machine 3 at Nordland in Germany, closure of Kaltenkirchen factory in Germany and property, plant and equipment of Leuna biorefinery. In December 2024, the Group conducted the impairment
UPM Financial Report 2025
286
UPM Financial Report 2025
287
286
287
UPM Annual Report 2025
UPM Annual Report 2025
Made with FlippingBook - Online Brochure Maker