UPM Annual Report 2025
We are UPM
Governance
Accounts and performance
Financial Statements
Report of the Board of Directors
Sustainability Statement
Auditor's Report
Sustainability Assurance Reports
Financial assets and liabilities by category at the end of 2024
Fair value measurement hierarchy for financial assets and liabilities
€ million
2025
2024
Equity instruments at fair value through OCI
Financial assets and liabilities at amortized cost
Fair value through profit and loss
Derivatives under hedge accounting
Level 1
Level 2
Level 3
Total
Level 1
Level 2
Level 3
Total
€ million
Total
Financial assets Investment funds
Financial assets at FVOCI
—
2,247
—
—
2,247
— — — — —
1
— — —
1
— —
1
— — —
1
Other non-current financial assets Loans and receivables
Derivatives, non-qualifying hedges Derivatives under hedge accounting
8
8
10
10
—
— — — — — — — — — — — — — — — — — — — — — —
—
16
16
85
85
1
85
85
Derivatives
1 1
27 27
—
28 44
Financial assets at FVOCI
—
2,193 2,193
2,193 2,287
—
—
2,247 2,247
2,247 2,343
16
Total
94
1
96
Trade and other receivables Other current financial assets Loans and receivables
—
—
1,929
1,929
Financial liabilities Derivatives, non-qualifying hedges Derivatives under hedge accounting
— 9
—
1
1
— — —
6
— — —
6
— — —
17
— — —
17
Derivatives
58
— —
67
150 155
150 155
195
195
Investment funds
1
—
1
Total
211
211
10
58
1
69
Cash and cash equivalents
— 11
—
892
892
There have been no transfers between levels in 2025 and 2024.
Total financial assets
2,247
85
2,838
5,181
Non-current debt Interest-bearing liabilities
Accounting policies
Financial liabilities measured at amortized cost This category includes debt, trade payables and other financial liabilities. Refer to » Note 5.2 Net debt, for further information.
— — — — — —
—
3,662
3,662
Derivatives
84 84
—
84
Fair value through profit or loss This category includes derivatives that do not qualify for hedge accounting and investments funds. They are measured at fair value and any gains or losses from subsequent measurement are recognized in the income statement. Equity instruments at fair value through OCI This category includes mainly UPM’s energy shareholdings. These assets are measured at fair value through other comprehensive income. Refer to » Note 4.3 Financial assets at FVOCI Financial assets at amortized cost This category comprises loan receivables with fixed or determinable payments that are not quoted in an active market, as well as trade and other receivables, and cash and cash equivalents. They are included in non-current assets unless they mature within 12 months of the balance sheet date. Cash and cash equivalents are always classified as current assets. Loan receivables that have a fixed maturity are measured at amortized cost using the effective interest method. Loan receivables without fixed maturity date are measured at amortized cost. As soon as a loan receivables or cash and cash equivalents are originated or purchased, a loss allowance for 12-month expected credit losses are recognized in profit or loss. If credit risk increases significantly, full lifetime expected credit losses are recognized in profit or loss. The credit loss model applied to trade receivables is described in » Note 4.6 Working capital . Derivatives under hedge accounting All derivatives are initially and continuously recognized at fair value in the balance sheet. Gains and losses on remeasurement of derivatives used for hedging purposes are recognized in accordance with the accounting principles described in » Note 6.2 Derivatives and hedge accounting.
3,662
3,747
The different levels of fair value hierarchy used in fair value estimation are defined as follows:
Other non-current financial liabilities Other liabilities 1)
— 5 5 — 5 5 —
153
153
Derivatives
—
5
Fair values under level 1 Quoted prices (unadjusted) traded in active markets for identical assets or liabilities. Derivatives include futures and commodity forwards traded in exchange. Fair values under level 2 Observable inputs are used as basis for fair value calculations either directly (prices) or indirectly (derived from prices). If all significant inputs required to fair value an instrument are observable, the instrument is included in level 2. For investment funds, the valuation is based on quoted prices (unadjusted) for identical assets in markets that are not active. For derivatives, level 2 include OTC derivatives like forward foreign exchange contracts, foreign currency options, interest and currency swaps and commodity swaps. Specific valuation techniques used to value financial instruments at level 2 include the following methods: Interest forward rate agreements (FRA) are fair valued based on quoted market rates on the balance sheet date. Forward foreign exchange contracts are fair valued based on the contract forward rates at the balance sheet date. Foreign currency options are fair valued based on quoted market rates and market volatility rates on the balance sheet date by using the Black&Scholes option valuation model. Interest and currency swap instruments are fair valued as present value of the estimated future cash flows based on observable yield curves. Commodity swaps are fair valued based on quoted forward prices on the balance sheet date. An embedded derivative that is by nature a foreign currency forward contract is valuated at market forward exchange rates and is included in level 2. Embedded derivatives are monitored by the Group and the fair
153
158
Current debt Loans
—
152
152
Derivatives
10 10
—
14
152
166
Trade and other payables
—
1,938
1,938
Other current financial liabilities Derivatives
7 7
101 101 195
— —
108 108
Total financial liabilities
17
5,905
6,116
1) Consists mainly of non-current advances received and a put liability that is not estimated to mature within 12 months.
The carrying amounts of financial assets and financial liabilities approximate their fair value except for interest-bearing liabilities in non current debt. Their fair value amounted to €2,754 million (€2,898 million) at the end of 2025. For quoted bonds, the fair values are based on the quoted market value as of December 31. At the end of 2025, all bonds were quoted.
For other non-current debt in interest-bearing liabilities fair values are estimated using the expected contractual future payments discounted at market interest rates and are categorized within level 2 of the fair value hierarchy.
Refer to » Note 5.2 Net debt, for further information on net debt and bonds.
UPM Financial Report 2025
308
UPM Financial Report 2025
309
308
309
UPM Annual Report 2025
UPM Annual Report 2025
Made with FlippingBook - Online Brochure Maker