UPM Annual Report 2025
We are UPM
Governance
Accounts and performance
Financial Statements
Report of the Board of Directors
Sustainability Statement
Auditor's Report
Sustainability Assurance Reports
8. Group structure
Accounting policies
UPM consolidates acquired entities at the acquisition date which is when it gains control using the acquisition method. Consideration transferred is determined as the fair value of the assets transferred, the liabilities incurred and equity instruments issued including the fair value of a contingent consideration. Acquisition-related transaction costs are expensed as incurred. Identifiable assets acquired and liabilities and contingent liabilities assumed are measured initially at their fair values at the acquisition date. The Group measures any non-controlling interest in the acquiree either at fair value or at the non-controlling interest’s proportionate share of the acquiree’s net assets.
The excess of the consideration transferred, the amount of any non controlling interest in the acquiree and the acquisition-date fair value of any previous equity interest in the acquiree over the fair value of the identifiable net assets of the subsidiary acquired is recorded as goodwill. The assets, liabilities, income and expenses of subsidiaries with non controlling interests are consolidated line by line into the UPM consolidated financial statements. The proportion of the profit for the period, as well as the accumulated share of total equity belonging to non controlling interests are presented separately in the consolidated income statement and consolidated balance sheet.
8.1 Business acquisitions and disposals On April 1, 2025, as a result of the exercise of a put option by a third party, UPM became contractually obligated to purchase shares in Kraftwerk Plattling GmbH, the owner of the power plant that had previously been leased by UPM. The acquired company has been included in the Group since the acquisition date. The transaction had no material impact on the balance sheet. The net assets acquired and the effects of the revenues and profit or loss are not considered material for disclosure purposes. On February 5, 2025, it was announced that UPM Adhesive Materials had acquired Metamark, a UK-based company to further accelerate its growth in the Graphics business. UPM Adhesive Materials' existing Graphics business complemented with Metamark will strengthen UPM Adhesive Materials’ overall competitiveness, bring major synergies and make UPM Adhesive Materials a significant player in the fast-growing, high value-added Graphics segment. If the transaction had occurred on January 1, 2025, UPM’s sales for January–December 2025 would have been €9,661 million and profit for the period €491 million. These amounts have been calculated using the Group’s accounting policies and by adjusting the results of the subsidiaries to reflect the amortization that would have been charged assuming application of fair value adjustments to intangible assets, property plant and equipment and inventories from January 1, 2025, together with the consequential tax effects. Details of the purchase consideration, the net assets acquired, and goodwill are as follows:
€ million Other intangible assets
60
Property, plant and equipment
3
Leased assets
4
Inventories
16
Trade and other receivables
15
Cash and cash equivalents
9
Total assets
107
8.2 Principal subsidiaries and joint operations
Deferred tax liabilities
15
Country of incorporation
Holding % 2025
Holding % 2024
Non-current debt
4
Subsidiaries
Current debt
51
100.00
100.00
Blandin Paper Company
US UY UY UY DE GB BE UA GB GB GB
Trade and other payables
14
91.00 91.00
91.00 91.00
Blanvira S.A. Cuecar S.A.
Income tax payables
0
100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 80.00 100.00 100.00 91.00 91.00
100.00 100.00 100.00 100.00 100.00
Forestal Oriental S.A.
Total liabilities
85
Gebr. Lang GmbH Papierfabrik
Grafityp (UK) Limited
Net identifiable assets acquired
22
Grafityp Selfadhesive Products NV
Goodwill arising from acquisition
107
LLC UPM Ukraine
— — —
Magenta Prime Limited 1) Metamark (UK) Limited 1)
The fair value of trade and other receivables included trade receivables with a fair value of €13 million. At the date of acquisition, the gross contractual amount for trade receivables was €13 million, of which €0 million was expected to be uncollectible. Acquisition-related costs of €3 million are included in other operating expenses and are reported as items affecting comparability in UPM Adhesive Materials business area. Information on the amounts of revenue and profit or loss of the acquiree since the acquisition date included in the consolidated income statement for the reporting period is not disclosed because it would be impracticable. The acquired business has been included in the Group since the acquisition date, and the effects of the revenues and profit or loss thereof are not considered material for disclosure purposes. Transactions with non-controlling interests In 2025, UPM had a minor decrease in its non-controlling interests in Uruguay. In 2024, UPM did not have any change in its non-controlling interests.
Metamark Group Holdings Limited 1)
€ million Cash paid
100.00 100.00 100.00 100.00
Myllykoski Oyj
FI
130
Nordland Papier GmbH
DE DE DE
Deferred consideration
0
NorService GmbH
Total purchase consideration
130
Nortrans Speditionsgesellschaft mbH
80.00
Print Inform Japan K.K.
JP ID
100.00 100.00
PT UPM Raflatac Indonesia
Rhein Papier GmbH
DE UY UY
91.00 91.00
Tebetur S.A.
Tile Forestal S.A. Trimwel Limited 1)
—
IE
100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
UPM (China) Co. Ltd UPM (Vietnam) Limited UPM Asia Pacific Pte. Ltd. UPM Biochemicals GmbH
CN VN SG DE DE
UPM Biochemicals Sales GmbH UPM Communication Papers Oy
FI FI
UPM Energy Oy
UPM GmbH
DE EE
UPM OÜ
UPM Plywood Oy UPM Pulp Sales Oy
FI FI
UPM Financial Report 2025
322
UPM Financial Report 2025
323
322
323
UPM Annual Report 2025
UPM Annual Report 2025
Made with FlippingBook - Online Brochure Maker