UPM Annual Report 2025
We are UPM
Governance
Accounts and performance
Financial Statements
Report of the Board of Directors
Sustainability Statement
Auditor's Report
Sustainability Assurance Reports
14. Current liabilities
16. Off-balance sheet assets
tonnes
2025
2024
Payables to participating interest companies
Payables to group companies 2)
Emission allowances Emission allowances at January 1
€ million
Payables to others
Total
1,090,737 221,714 50,000 -139,197 -570,000
1,132,472
2025 Loans from financial institutions
Allocated allowances Purchased allowances Discontinued allowances
52,571
— —
— —
31
31
—
Advances received
1
1
-94,306
Trade payables
84
3
350
437
Sold allowances
—
Accrued expenses and deferred income 1)
2
— —
82
83
Emission allowances at December 31
653,254 1,090,737
Other current liabilities
3,197 3,282
71
3,268 3,819
Carrying value, at December 31
3
534
Emission allowance corresponding to actual emissions
-177,560 -192,689
Emission allowance surplus at December 31
475,694
898,048
2024 Loans from financial institutions
The market value of emission allowances at December 31 (€ million)
42
59
—
—
31
31
Trade payables
81
3
357
440
17. Shares and holdings owned by the parent company
Accrued expenses and deferred income 1)
—
— —
91
91
Other current liabilities
3,905 3,985
50
3,954 4,517
Carrying value, at December 31
3
529
Subsidiaries
Country of incorporation
Holding %
Myllykoski Oyj
FI FI FI FI
100.00 100.00 65.44 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 27.80
1) Accrued expenses and deferred income
Repola Investment Oy Suurijärven Huolto Oy
€ million
2025
2024
Unicarta Oy
Personnel expenses Interest expenses
59
70 20
UPM (Vietnam) Limited
VN CH SG NL DE
21
UPM AG
Exchange gains and losses
—
—
UPM Asia Pacific Pte. Ltd.
Income taxes
3
1
UPM B.V.
Carrying value, at December 31
83
91
UPM Biochemicals GmbH UPM Biorefining Holding Oy UPM Communication Papers Oy
2) Comparison year figure restated due to classification mistake in revaluation. €4.1 million has been transferred from current payables to Group companies to non-current payables.
FI FI FI
15. Commitments
In addition, the parent company acts as a guarantor on behalf of other companies belonging to the Group. The majority of such commitments relate to major investment projects and can end up payable by the parent company in case Group companies are unable to manage their obligations. Refer to » Note 4.1 Property, plant and equipment for information about major investment projects. Pension commitments of the President and CEO and the members of the Group Executive Team Refer to » Note 3.2 Key management personnel.
UPM Energy Oy
UPM Kft.
HU BR NL BE
UPM Manufatura e Comércio de Produtos Florestais Ltda.
€ million
2025
2024
UPM Netherlands B.V.
Guarantees Other guarantees on behalf of Group companies Other commitments Leasing commitments, due within 12 months
UPM NV UPM OÜ
15
23
EE
UPM Plywood Oy
FI FI FI FI
24 79 80
25 95 52
UPM Pulp Holding Oy
Leasing commitments, due after 12 months
UPM Pulp Oy
Other commitments
UPM Pulp Sales Oy
Total
199
196
Related party transactions Refer to » Note 8.3 Related party transactions.
UPM Raflatac Canada Holdings Inc.
CA NZ
UPM Raflatac NZ Limited
UPM Raflatac Oy UPM Raflatac S.r.l. UPM Romania S.R.L
FI
AR RO
UPM Silvesta Oy
FI FI
UPM Specialty Papers Oy
UPM Wood Materials (UK) Ltd
UK AT
UPM Wood Materials Austria GmbH
UPM-Kymmene (HK) Ltd.
CN/HK
UPM Financial Report 2025
340
UPM Financial Report 2025
341
340
341
UPM Annual Report 2025
UPM Annual Report 2025
Made with FlippingBook - Online Brochure Maker