UPM Annual Report 2025
We are UPM
Governance
Accounts and performance
Financial Statements
Report of the Board of Directors
Sustainability Statement
Auditor's Report
Sustainability Assurance Reports
Business area information for the year ended December 31, 2024
Items affecting comparability
In 2024, items affecting comparability included €373 million impairment on assets in Biochemicals refinery in Leuna, €5 million impairment of UPM Biochemicals goodwill, and €113 million impairment of Pulp operations Finland goodwill. Other items affecting comparability included €10 million restructuring charges and €26 million impairment charges of fixed assets related to closure of UPM Adhesive Materials' Kaltenkirchen factory in Germany, €40 million of restructuring and impairment charges related to the closure of Hürth newsprint mill in Germany, €54 million restructuring and impairment charges related to the closure of Nordland fine paper machine 3 in Germany, €4 million write down of inventory at the UPM Adhesive Materials' mill, located in Western North Carolina, U.S., which was impacted by Hurricane Helene, €12 million restructuring and impairment charges related to the closure of the UPM Biocomposites business, a €21 million capital gain on the sale of UPM Kymmene Austria GmbH to HEINZEL GROUP, €9 million capital gain on the sale of other non-current assets, €12 million other restructuring costs and €8 million restructuring costs related to prior capacity closures.
Eliminati ons and reconcili ations 2)
€ million
2025
2024
UPM Adhesive Materials
UPM Specialty papers
In operating profit Impairment charges
UPM Energy
UPM Com papers
UPM Plywood
Other operations
€ million, or as indicated
UPM Fibres
Group
-59
-549
External sales Internal sales
3,108
487 139 627
1,562
1,272
2,920
409
582
-1
10,339
Restructuring charges
-151
-103
621
—
195
33
21
40
-1,049 -1,051
—
Change in fair value of unrealized cash flow and commodity hedges Capital gains and losses on sale of non-current assets
Total sales
3,728
1,562
1,467
2,953
430
623 -52
10,339
-1
7
Comparable EBIT
533
181
132
135
273
42
-20
1,224
Items affecting comparability in operating profit
55
29
-114
—
-44
-3
-83
0
-382
7
-620
Other non-operational items
-15
-4
Operating profit Finance costs, net
419
181
88
132
190
42
-434
-13
604 -104
Total
-171
-620
Income taxes
-37
In finance costs
-1
-3
Profit for the period Operating assets 1) Deferred tax assets
463
Total in profit before tax
-173
-623
7,772
2,562
862
1,036
1,500
275
3,331
-332
17,005
In income taxes Taxes related to items affecting comparability
526
13
133
Other non-operating assets
62
Accounting policies
Changes in tax rates
-65
—
Other financial assets
1,502
Total assets
19,096
Total
-51
133
Certain non-operational or non-cash valuation transactions with significant income statement impact are considered as items affecting comparability and reported separately to reflect the underlying business performance and to enhance comparability from period to period. The Group applies relevant IFRS Accounting Standards to such transactions. Transactions (incomes or expenses) are considered to be significant, hence reported as items affecting comparability, in all business areas if the impact exceeds €1 million pre-tax. In addition, business acquisition costs are classified as items affecting comparability regardless of amount.
Operating liabilities 1) Deferred tax liabilities
422
34
149
274
376
34
394
-308
1,375
Total in profit for the period
-224
-490
673 603
Other liabilities
In 2025, items affecting comparability include €52 million restructuring and impairment charges related to the closure of Ettringen paper mill in Germany, €72 million restructuring and impairment charges of fixed assets related to the closure of Kaukas paper machine 1 in Finland, €14 million reversal of restructuring charges related to the closure of Plattling paper mill in 2023, €9 million restructuring charges in UPM Communication Papers to improve mills' operations' efficiency, €8 million restructuring and impairment charges resulting from the exercise of a put option concerning the Kraftwerk Plattling power plant company in UPM Communication Papers, €28 million restructuring charges related to the discontinuation of label materials' production at Nancy factory in France, €30 million restructuring charges to improve operations' competitiveness and efficiency in UPM Adhesive Materials, €6 million addition to impairment charges and €2 million reversal of restructuring charges related to the closure of Kaltenkirchen factory, €2 million restructuring charges related to discontinuation of Rotterdam refinery project, €4 million restructuring and impairment charges related to the closure of the UPM Biomedicals business in Other operations, €46 million capital gain on sale of Plattling paper mill site, €7 million capital gain on sale of non current assets. Additionally, items affecting comparability include other restructuring charges related to UPM Communication Papers, UPM Specialty Papers, UPM Adhesive Materials, UPM Plywood, UPM Fibres and Other operations. Other non-operational items include acquisition charges related to Metamark acquisition and charges related to strategic review of UPM Plywood Business Area and to the announced non-binding joint venture transaction between Sappi and UPM in the graphic paper business. Items affecting comparability in taxes include €65 million impact of the future corporate income tax rate change in Germany. The legislation was enacted in 2025.
Other financial liabilities
4,906 7,556
Total liabilities
Other items Change in fair value of forest assets and wood harvested Share of results of associates and joint ventures Depreciation and amortization
11
—
—
—
—
—
68
—
80
2
—
—
—
—
—
-1
—
1
Total assets and capital expenditure by country
-316
-7
-45 -26 713 722
-71
-68 -32
-23
-47
— —
-576 -562
Impairment charges
-121
—
-2
—
-380 2,937 3,129
Assets
Capital expenditure
Capital employed, December 31
7,350 7,153
2,527 2,426
762 789
1,125 1,151
241 243
-201 -428
15,452 15,184
€ million
2025
2024 2025
2024
Average capital employed
Finland
8,102
8,776
258
100
Capital expenditure
93
4
46
19
37
16
335
—
550
Germany
2,158
2,128
242
335
Capital expenditure, excluding acquisitions and shares
93
4
23
19
37
16
335
—
527
Uruguay
5,437
6,213
24
58
Comparable ROCE, % Personnel, December 31
7.5
7.5
18.3
17.1
23.8
17.1
-1.7
— —
8.2
China
453
603
7
6
2,740
91
3,224
1,945
5,190
1,598
1,039
15,827
United States
516
554
8
16
1) Business area’s operating assets include goodwill, other intangible assets, property, plant and equipment, leased assets, forest assets, financial assets at FVOCI, investments in associates and joint ventures, inventories and trade receivables. Operating liabilities include trade payables and advances received. 2) Eliminations and reconciliations include the elimination of internal sales and the changes in fair value of unrealized cash flow and commodity hedges that are not allocated to segments. Refer to » Other financial information on Alternative performance measures , f or definitions of key figures and reconciliation to measures presented in the consolidated income statement and balance sheet prepared in accordance with IFRS Accounting Standards .
United Kingdom
187
111
65
3
Malaysia
24
22
3
0
Poland
137
135
2
2
Estonia
45
51
1
4
Other EU countries
111
113
9
24
Other European countries
39
36
0
0
Rest of the world
323
355
1
2
Total
17,532
19,096
621
550
UPM Financial Report 2025
272
UPM Financial Report 2025
273
272
273
UPM Annual Report 2025
UPM Annual Report 2025
Made with FlippingBook - Online Brochure Maker